Great Elm Capital Corp. Announces First Quarter 2018 Financial Results; Net Investment Income of $0.36 Per Share; Board Declares Third Quarter 2018 Distribution of $0.25 Per Share ($0.083 Per Share Per Month)
FINANCIAL HIGHLIGHTS(1)
- Net investment income (“NII”) for the quarter ended
March 31, 2018 was approximately$3.9 million , or$0.36 per share, which was in excess of our declared monthly base distribution of$0.083 per share (or approximately$0.25 per share for the quarter) for the same period and equated to a 1.45x base distribution coverage. - In May, the Board of Directors (the “Board”) declared monthly distributions of
$0.083 per share for the third quarter of 2018, representing a yield of approximately 8.45% ofMarch 31, 2018 net asset value (“NAV”). - Net assets on
March 31, 2018 were approximately$125.6 million . NAV per share onMarch 31, 2018 was$11.79 , as compared to$12.42 per share onDecember 31, 2017 . - We had approximately
$317,000 of net realized gains on portfolio investments that were monetized during the quarter endedMarch 31, 2018 , or approximately$0.03 per share, and net unrealized depreciation of investments of approximately($8.2) million , or approximately($0.77) per share. - During the quarter ended
March 31, 2018 , we invested approximately$63.2 million across 13 investments(2), including seven new portfolio investments. During the quarter endedMarch 31, 2018 , we monetized approximately$29.1 million across 12 investments (in part or in full).(3)
“We were particularly active this quarter as we found a number of attractive opportunities via both primary and secondary markets. These opportunities allowed us to grow our asset base and, importantly, diversify our portfolio holdings,” said
PORTFOLIO AND INVESTMENT ACTIVITY
As of
As of
During the quarter ended
During the quarter ended
LEGACY FULL CIRCLE PORTFOLIO
In the year and a half since the
“Our progress to date is the direct result of the considerable amount of time and resources deployed by our team to monetize nearly 70% of the legacy Full Circle portfolio at a net gain,” noted Mr. Reed. “We often discuss our special situations approach to investing and this is exactly what we are referring to: identifying value which may not be appreciated by the broader market and utilizing our restructuring expertise and willingness to roll up our sleeves to help realize the same.”
CONSOLIDATED RESULTS OF OPERATIONS
Total investment income for the quarter ended
Net realized gains for the quarter ended
LIQUIDITY AND CAPITAL RESOURCES
As of
Total debt outstanding as of
RECENT DEVELOPMENTS
Distributions:
Our Board declared the monthly distributions for the third fiscal quarter of 2018 at
Month | Rate | Record Date | Payable Date | |
July | $0.083 | July 31, 2018 | August 15, 2018 | |
August | $0.083 | August 31, 2018 | September 14, 2018 | |
September | $0.083 | September 28, 2018 | October 15, 2018 |
Our distribution policy has been designed to set an annual base distribution rate that is covered by NII. From time to time, as catalyst-driven investments are realized or when we out-earn our declared distributions, we intend to supplement monthly distributions with special distributions from NII generated in excess of the declared distributions.(4)
Leverage:
On
As of the end of Q1/2018, we had approximately
Mr. Reed stated, “We believe the passage of the SBCAA benefits the Company and its stockholders by providing the Company with flexibility to manage its balance sheet through the selective use of additional leverage. We intend to deploy this leverage prudently, in amounts and at times that we believe can best deliver attractive risk-adjusted returns to our stockholders. Notwithstanding this ability to incur additional leverage, we are cognizant of where we are in the credit cycle and do not believe it would be wise to incur the full amount of additional leverage permitted under the SBCAA at this time. As always, we remain keenly focused on creating long-term stockholder value by investing in securities with significant downside protection derived from robust asset coverage and/or recurring free cash flow.”
Portfolio Investments:
PR Wireless, Inc. - In
April 2018 , the senior secured term loan toPR Wireless, Inc. was sold at par, resulting in a realized gain of approximately$800,000 .
- In
Avanti Communications Group plc (“Avanti”)- In
December 2017 ,Avanti announced a proposed restructuring plan whereby the terms of its second lien debt would be amended (its coupon rate reduced to 9.0%; the company to have the option to pay in kind (“PIK”) its interest payments for the remaining life of the security; and its maturity date to be extended by a year) and its current third lien debt would be “equitized” in a debt for equity swap. InApril 2018 , a majority ofAvanti shareholders voted in support of the proposed restructuring plan, allowing for the plan to close onApril 26, 2018 . In consideration for their support, the existing shareholders retain 7.5% of the common equity pro-forma for the issuance associated with the restructuring and the third lien debtholders own 92.5%. GECC now owns approximately 9.1% of Avanti’s common equity. - In
April 2018 ,Kyle Whitehill joinedAvanti as its new CEO, replacingAlan Harper , previously the company’s Interim CEO. With Mr. Whitehill starting in April, Mr. Harper resumed his role as a Non-Executive Director of the company. - In
April 2018 ,Avanti successfully launched HYLAS 4. HYLAS 4 is Avanti’s largest capacity satellite and will provide data communications services with fixed beams servingAfrica andEurope and steerable beams that can cover territory as far west asthe United States and as far south as the southern tip ofSouth America . HYLAS 4 is now in its period of in-orbit testing, a period that typically lasts approximately three months. If in-orbit testing is successfully completed, we anticipateAvanti would commence selling capacity and thus generating revenue from HYLAS 4.
- In
- Subsequent Investments(5):
- In
April 2018 , we purchased an additional$1.8 million of par value ofAptean Holdings, Inc. second lien term loan at a price of approximately 101% of par value. - In
April 2018 , we purchased an additional$0.5 million of par value ofSESAC Holdco II LLC second lien term loan at a price of approximately 100% of par value. - In April and
May 2018 , we funded an additional$1.8 million of par value toTallage Davis, LLC .
- In
CONFERENCE CALL AND WEBCAST
About
Cautionary Statement Regarding Forward-Looking Statements
Statements in this communication that are not historical facts are “forward-looking” statements within the meaning of the federal securities laws. These statements are often, but not always, made through the use of words or phrases such as “expect,” “anticipate,” “should,” “will,” “estimate,” “designed,” “seek,” “continue,” “upside,” “potential” and similar expressions. All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed in the statements. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are: conditions in the credit markets, the price of GECC common stock and the performance of GECC’s portfolio and investment manager. Information concerning these and other factors can be found in GECC’s Annual Report on Form 10-K and other reports filed with the
This press release does not constitute an offer of any securities for sale.
Media & Investor Contact:
Senior Vice President
+1 (617) 375-3006
investorrelations@greatelmcap.com
Endnotes:
(1) The per share figures are based on a weighted average shares outstanding for the three months ended
(2) This includes new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings and PIK interest. Amounts included herein do not include investments in short-term securities, including United States Treasury Bills and money market mutual funds.
(3) This includes scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities). Amounts included herein do not include investments in short-term securities, including United States Treasury Bills and money market mutual funds.
(4) There can be no assurance that any such supplemental amounts will be received or realized, or even if received and realized, distributed or available for distribution. Past distributions are not indicative of future distributions. Distributions are declared by the Board out of the funds legally available therefor. Though GECC intends to pay distributions monthly, it is not obligated to do so.
(5) This deployment and monetization activity does not include revolver draws or ordinary course amortization payments.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
Dollar amounts in thousands (except per share amounts)
March 31, 2018 | December 31, 2017 | |||||||
Assets | (unaudited) | |||||||
Non-affiliated, non-controlled investments, at fair value (amortized cost of $215,505 and $179,558, respectively) |
$ | 177,166 | $ | 144,996 | ||||
Non-affiliated, non-controlled short term investments, at fair value (amortized cost of $48,770 and $65,892, respectively) |
48,767 | 65,890 | ||||||
Affiliated investments, at fair value (amortized cost of $4,240 and $4,240, respectively) |
287 | 1,770 | ||||||
Controlled investments, at fair value (amortized cost of $17,961 and $18,487, respectively) |
17,297 | 18,104 | ||||||
Total investments | 243,517 | 230,760 | ||||||
Cash and cash equivalents | 6,030 | 2,916 | ||||||
Receivable for investments sold | 1,559 | 12 | ||||||
Interest receivable | 4,747 | 5,027 | ||||||
Due from portfolio company | 329 | 204 | ||||||
Due from affiliates | 804 | 692 | ||||||
Prepaid expenses and other assets | 128 | 302 | ||||||
Total assets | $ | 257,114 | $ | 239,913 | ||||
Liabilities | ||||||||
Notes payable 6.50% due September 18, 2022 (including unamortized discount of $1,363 and $1,435 at March 31, 2018 and December 31, 2017, respectively) |
$ | 31,268 | $ | 31,196 | ||||
Notes payable 6.75% due January 31, 2025 (including unamortized discount of $1,895 and $0 at March 31, 2018 and December 31, 2017, respectively) |
44,503 | — | ||||||
Payable for investments purchased | 46,379 | 66,165 | ||||||
Interest payable | 354 | 354 | ||||||
Distributions payable | 884 | 3,015 | ||||||
Due to affiliates | 7,216 | 6,193 | ||||||
Accrued expenses and other liabilities | 914 | 703 | ||||||
Total liabilities | $ | 131,518 | $ | 107,626 | ||||
Commitments and contingencies (Note 6) | $ | — | $ | — | ||||
Net Assets | ||||||||
Common stock, par value $0.01 per share (100,000,000 shares authorized, 10,652,401 and 10,652,401shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively) |
$ | 107 | $ | 107 | ||||
Additional paid-in capital | 198,426 | 198,426 | ||||||
Accumulated net realized losses | (33,011 | ) | (33,328 | ) | ||||
Undistributed net investment income | 5,713 | 4,499 | ||||||
Net unrealized depreciation on investments | (45,639 | ) | (37,417 | ) | ||||
Total net assets | $ | 125,596 | $ | 132,287 | ||||
Total liabilities and net assets | $ | 257,114 | $ | 239,913 | ||||
Net asset value per share | $ | 11.79 | $ | 12.42 |
CONSOLIDATED STATEMENTS OPERATIONS (unaudited)
Dollar amounts in thousands (except per share amounts)
For the Three Months Ended March 31, | For the Three Months Ended March 31, | ||||||||
2018 | 2017 | ||||||||
Investment Income: | |||||||||
Interest income from: | |||||||||
Non-affiliated, non-controlled investments | $ | 6,709 | $ | 5,339 | |||||
Non-affiliated, non-controlled investments (PIK) | - | 1,142 | |||||||
Affiliated investments | - | 138 | |||||||
Controlled investments | 432 | 207 | |||||||
Controlled investments (PIK) | 224 | - | |||||||
Total interest income | 7,365 | 6,826 | |||||||
Dividend income from non-affiliated, non-controlled investments | 106 | 46 | |||||||
Other income from: | |||||||||
Non-affiliated, non-controlled investments | 17 | 443 | |||||||
Controlled investments | 10 | - | |||||||
Total other income | 27 | 443 | |||||||
Total investment income | 7,498 | 7,315 | |||||||
Expenses: | |||||||||
Management fees | 693 | 593 | |||||||
Incentive fees | 966 | 1,023 | |||||||
Administration fees | 310 | 495 | |||||||
Custody fees | 14 | 13 | |||||||
Directors’ fees | 49 | 27 | |||||||
Professional services | 171 | 331 | |||||||
Interest expense | 1,275 | 631 | |||||||
Other expenses | 154 | 113 | |||||||
Total expenses | 3,632 | 3,226 | |||||||
Accrued administration fee waiver | — | 5 | |||||||
Net expenses | 3,632 | 3,221 | |||||||
Net investment income | 3,866 | 4,094 | |||||||
Net realized and unrealized gains (losses) on investment transactions: | |||||||||
Net realized gain (loss) from: | |||||||||
Non-affiliated, non-controlled investments | 107 | 1,980 | |||||||
Affiliated investments | — | — | |||||||
Controlled investments | 210 | — | |||||||
Total net realized gain (loss) | 317 | 1,980 | |||||||
Net change in unrealized appreciation (depreciation) from: | |||||||||
Non-affiliated, non-controlled investments | (6,459 | ) | (743 | ) | |||||
Affiliated investments | (1,483 | ) | (1,591 | ) | |||||
Controlled investments | (280 | ) | (361 | ) | |||||
Total net change in unrealized appreciation (depreciation) | (8,222 | ) | (2,695 | ) | |||||
Net realized and unrealized gains (losses) | (7,905 | ) | (715 | ) | |||||
Net increase (decrease) in net assets resulting from operations | $ | (4,039 | ) | $ | 3,379 | ||||
Net investment income per share (basic and diluted): | $ | 0.36 | $ | 0.32 | |||||
Earnings per share (basic and diluted): | $ | (0.38 | ) | $ | 0.27 | ||||
Weighted average shares outstanding: | 10,652,401 | 12,636,477 |
Per Share Data
Dollar amounts in thousands (except per share amounts)
For the Three Months Ended March 31, | For the Three Months Ended March 31, | |||||||
2018 | 2017 | |||||||
Per Share Data:(1) | ||||||||
Net asset value, beginning of period | $ | 12.42 | $ | 13.52 | ||||
Net investment income | 0.36 | 0.32 | ||||||
Net realized gains | 0.03 | 0.16 | ||||||
Net unrealized losses | (0.77 | ) | (0.21 | ) | ||||
Net increase (decrease) in net assets resulting from operations | (0.38 | ) | 0.27 | |||||
Accretion from share buybacks | 0.00 | 0.05 | ||||||
Distributions declared from net investment income(2) | (0.25 | ) | (0.25 | ) | ||||
Net asset value, end of period | $ | 11.79 | $ | 13.59 |
(1) The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2.
(2) The per share data for distributions declared reflects the actual amount of distributions of record per share for the period.
Source: Great Elm Capital Corp.