Great Elm Capital Corp. Announces First Quarter 2022 Financial Results
Financial and Operating Highlights
- Cash-income-generating investments comprise 98% of the investment portfolio fair market value as of
March 31, 2022 . - Legacy assets comprise approximately 2% of the investment portfolio fair market value as of
March 31, 2022 , or 5% of net asset value (“NAV”). Great Elm Group, Inc. (“GEG”) intends to subscribe for at least$12.5 million in the Company’s rights offering, and certain other affiliates of GEG have indicated they intend to subscribe.- Net investment income (“NII”) for the quarter ended
March 31, 2022 was$6.0 million , or$1.31 per share.- NII for the quarter ended
March 31, 2022 was positively impacted by the reversal of approximately$4.9 million of previously accrued incentive fees that have been waived by GEG.
- NII for the quarter ended
- Net assets were approximately
$69.3 million onMarch 31, 2022 , as compared to$74.6 million onDecember 31, 2021 , and$91.5 million onMarch 31, 2021 . - NAV per share was
$15.06 as ofMarch 31, 2022 , as compared to$16.63 as ofDecember 31, 2021 , and$23.36 as ofMarch 31, 2021 . - GECC’s asset coverage ratio was approximately 147.5% as of
March 31, 2022 , as compared to 151.1% as ofDecember 31, 2021 , and 177.1% as ofMarch 31, 2021 .- Pro forma for the rights offering, GECC would have an asset coverage ratio in excess of 150%.1
- Our Board of Directors has approved a quarterly dividend of
$0.45 per share for the third quarter of 2022, equating to a 12.0% annualized yield onMarch 31, 2022 NAV per share.
Management Commentary
“We continued to make strides repositioning the company in the quarter,” said
Financial Highlights – Per Share Data(1)
Q1/20211 | Q2/20211 | Q3/20211 | Q4/20211 | Q1/20221 | ||||||
Earnings Per Share (“EPS”) | ( |
( |
( |
|||||||
Net Investment Income (“NII”) Per Share | ||||||||||
Net Realized Gains / (Losses) Per Share | ( |
( |
( |
( |
||||||
Net Unrealized Gains / (Losses) Per Share | ( |
( |
||||||||
Net Asset Value Per Share at Period End | ||||||||||
Distributions Paid / Declared Per Share |
_____________________
1 We can give no assurance that the rights offering will be completed on the terms currently contemplated or at all, or that, if completed, the offering will be fully subscribed or that our asset coverage ratio on the date of consummation of the rights offering would not be negatively impacted by other factors notwithstanding the receipt of the net proceeds of the rights offering.
Portfolio and Investment Activity
As of
- 45 debt investments, totaling approximately
$145.2 million and representing 72.9% of the fair market value of our total investments. Secured debt investments comprised a substantial majority of the fair market value of our debt investments. - 6 income generating equity investments, totaling approximately
$50.2 million , representing 25.3% of the fair market value of our total investments. - 6 other equity investments, totaling approximately
$3.7 million and representing 1.8% of the fair market value of our total investments. Special Purpose Acquisition Company (SPAC) warrants totaling approximately$0.1 million of fair market value.
As of
During the quarter ended
During the quarter ended
Financial Review
Total investment income for the quarter ended
Net realized and unrealized losses for the quarter ended
Liquidity and Capital Resources
As of
Total debt outstanding (par value) as of
Distributions
On
In addition, our Board of Directors has approved a
Conference Call and Webcast
GECC will discuss these results in a conference call on
Conference Call Details | |
Date/Time: | |
Participant Dial-In Numbers: | |
( |
844-820-8297 |
(International): | 661-378-9758 |
To access the call, please dial-in approximately five minutes before the start time. An accompanying slide presentation will be available in .pdf format via the “Investor Relations” section of Great Elm Capital Corp.’s website at http://www.investor.greatelmcc.com/events-and-presentations/presentations after the issuance of the earnings release.
Webcast
The call and presentation will also be simultaneously webcast over the Internet via the Investor Relations section of GECC’s website or by clicking on the conference call link:
https://edge.media-server.com/mmc/p/7327hkv5
About
Cautionary Statement Regarding Forward-Looking Statements
Statements in this communication that are not historical facts are “forward-looking” statements within the meaning of the federal securities laws. These statements are often, but not always, made through the use of words or phrases such as “expect,” “anticipate,” “should,” “will,” “estimate,” “designed,” “seek,” “continue,” “upside,” “potential” and similar expressions. All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed in the statements. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are: conditions in the credit markets, the price of GECC common stock, the performance of GECC’s portfolio and investment manager and risks associated with the economic impact of the COVID-19 pandemic on GECC and its portfolio companies. Information concerning these and other factors can be found in GECC’s Annual Report on Form 10-K and other reports filed with the
This press release does not constitute an offer of any securities for sale.
Endnotes:
(1) The per share figures are based on a weighted average outstanding share count for the respective period, pro forma for the 6-for-1 reverse stock split effective on
(2) This includes new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income. Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.
(3) This includes scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities). Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.
Investor Relations Contact:
Garrett Edson
investorrelations@greatelmcap.com
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (unaudited)
Dollar amounts in thousands (except per share amounts)
Assets | ||||||||
Investments | ||||||||
Non-affiliated, non-controlled investments, at fair value (amortized cost of |
$ | 147,747 | $ | 164,203 | ||||
Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of |
99,872 | 199,995 | ||||||
Affiliated investments, at fair value (amortized cost of |
3,353 | 10,861 | ||||||
Controlled investments, at fair value (amortized cost of |
48,238 | 37,085 | ||||||
Total investments | 299,210 | 412,144 | ||||||
Cash and cash equivalents | 8,517 | 9,132 | ||||||
Restricted cash | - | 13 | ||||||
Receivable for investments sold | 4,251 | 766 | ||||||
Interest receivable | 2,042 | 1,811 | ||||||
Dividends receivable | 1,164 | 1,540 | ||||||
Due from portfolio company | 55 | 136 | ||||||
Due from affiliates | 34 | 17 | ||||||
Deferred financing costs | 337 | 376 | ||||||
Prepaid expenses and other assets | 170 | 379 | ||||||
Total assets | $ | 315,780 | $ | 426,314 | ||||
Liabilities | ||||||||
Notes payable (including unamortized discount of |
$ | 142,286 | $ | 141,998 | ||||
Payable for investments purchased | 102,683 | 203,575 | ||||||
Interest payable | 31 | 29 | ||||||
Accrued incentive fees payable | - | 4,854 | ||||||
Due to affiliates | 960 | 1,012 | ||||||
Accrued expenses and other liabilities | 534 | 290 | ||||||
Total liabilities | $ | 246,494 | $ | 351,758 | ||||
Net Assets | ||||||||
Common stock, par value 4,601,391 shares issued and outstanding and 4,484,278 shares issued and outstanding, respectively)(1) |
$ | 46 | $ | 45 | ||||
Additional paid-in capital | 248,129 | 245,531 | ||||||
Accumulated losses | (178,889 | ) | (171,020 | ) | ||||
Total net assets | $ | 69,286 | $ | 74,556 | ||||
Total liabilities and net assets | $ | 315,780 | $ | 426,314 | ||||
Net asset value per share(1) | $ | 15.06 | $ | 16.63 |
(1) Authorized, issued and outstanding shares of common stock and net asset value per share have been adjusted for the periods prior to
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
Dollar amounts in thousands (except per share amounts)
For the Three Months Ended |
||||||||
2022 | 2021 | |||||||
Investment Income: | ||||||||
Interest income from: | ||||||||
Non-affiliated, non-controlled investments | $ | 3,259 | $ | 2,442 | ||||
Non-affiliated, non-controlled investments (PIK) | 246 | 30 | ||||||
Affiliated investments | 21 | 260 | ||||||
Affiliated investments (PIK) | 58 | 1,439 | ||||||
Controlled investments | 457 | 8 | ||||||
Total interest income | 4,041 | 4,179 | ||||||
Dividend income from: | ||||||||
Non-affiliated, non-controlled investments | 503 | 481 | ||||||
Controlled investments | 764 | 320 | ||||||
Total dividend income | 1,267 | 801 | ||||||
Other income from: | ||||||||
Non-affiliated, non-controlled investments | 250 | 33 | ||||||
Affiliated investments (PIK) | - | 282 | ||||||
Total other income | 250 | 315 | ||||||
Total investment income | $ | 5,558 | $ | 5,295 | ||||
Expenses: | ||||||||
Management fees | $ | 780 | $ | 660 | ||||
Incentive fees | (4,854 | ) | 108 | |||||
Administration fees | 221 | 156 | ||||||
Custody fees | 14 | 13 | ||||||
Directors' fees | 63 | 55 | ||||||
Professional services | 418 | 425 | ||||||
Interest expense | 2,670 | 2,198 | ||||||
Other expenses | 191 | 176 | ||||||
Total expenses | $ | (497 | ) | $ | 3,791 | |||
Net investment income before taxes | $ | 6,055 | $ | 1,504 | ||||
Excise tax | $ | 101 | $ | - | ||||
Net investment income | $ | 5,954 | $ | 1,504 | ||||
Net realized and unrealized gains (losses): | ||||||||
Net realized gain (loss) on investment transactions from: | ||||||||
Non-affiliated, non-controlled investments | $ | (19,933 | ) | $ | (3,415 | ) | ||
Affiliated investments | - | - | ||||||
Controlled investments | - | 140 | ||||||
Total net realized gain (loss) | (19,933 | ) | (3,275 | ) | ||||
Net change in unrealized appreciation (depreciation) on investment transactions from: | ||||||||
Non-affiliated, non-controlled investments | 16,536 | 9,490 | ||||||
Affiliated investments | (7,689 | ) | 4,283 | |||||
Controlled investments | 23 | 544 | ||||||
Total net change in unrealized appreciation (depreciation) | 8,870 | 14,317 | ||||||
Net realized and unrealized gains (losses) | $ | (11,063 | ) | $ | 11,042 | |||
Net increase (decrease) in net assets resulting from operations | $ | (5,109 | ) | $ | 12,546 | |||
Net investment income per share (basic and diluted): (1) | $ | 1.31 | $ | 0.39 | ||||
Earnings per share (basic and diluted): (1) | $ | (1.12 | ) | $ | 3.22 | |||
Weighted average shares outstanding (basic and diluted): (1) | 4,558,451 | 3,900,306 |
(1) Weighted average shares outstanding and per share amounts have been adjusted for the periods shown to reflect the six-for-one reverse stock split effected on

Source: Great Elm Capital Corp.