Great Elm Capital Corp. Announces Third Quarter 2021 Financial Results
Financial and Operating Highlights
- Net investment income (“NII”) for the quarter was
$1.6 million , as compared to NII of$2.1 million for the quarter endedJune 30, 2021 , and$1.9 million for the quarter endedSeptember 30, 2020 . - NII per share was
$0.07 based on weighted average shares outstanding of 23,914,447 for the quarter endedSeptember 30, 2021 , as compared to NII per share of$0.09 , based on weighted average shares outstanding of 23,508,232 for the quarter endedJune 30, 2021 .- NII was impacted by certain one-time items primarily related to legal fees incurred in connection with a legacy
Full Circle investment which resulted in a reduction to NII of approximately$0.02 per share in the quarter endedSeptember 30, 2021 .
- NII was impacted by certain one-time items primarily related to legal fees incurred in connection with a legacy
- Acquired a majority equity interest in
Lenders Funding, LLC (“Lenders Funding”), a private funding and risk sharing source for factors and asset-based lenders, in a transaction that strategically enhances GECC’s specialty finance platform.- Issued
$13.25 million of equity at NAV in connection with the Lenders Funding transaction to support its growth.
- Issued
- Net assets grew to approximately
$99.4 million onSeptember 30, 2021 , as compared to$91.7 million onJune 30, 2021 , and$79.6 million onDecember 31, 2020 . - NAV per share was
$3.70 as ofSeptember 30, 2021 , compared to$3.90 as ofJune 30, 2021 , and$3.46 atDecember 31, 2020 . - As of
September 30, 2021 , GECC’s asset coverage ratio was approximately 163.8%, compared to 166.2% as ofJune 30, 2021 , and 167.1% as ofDecember 31, 2020 . - Board of directors approved a quarterly dividend of
$0.10 per share for the first quarter of 2022, consistent with the quarterly dividends declared in 2021.
Management Commentary
Financial Highlights – Per Share Data(1)
Q3/20201 | Q4/20201 | Q1/20211 | Q2/20211 | Q3/20211 | |
Earnings Per Share (“EPS”) | ( |
( |
|||
Net Investment Income (“NII”) Per Share | |||||
Net Realized Gains / (Losses) Per Share | ( |
( |
|||
Net Unrealized Gains / (Losses) Per Share | ( |
( |
|||
Net Asset Value Per Share at Period End | |||||
Distributions Paid / Declared Per Share |
Portfolio and Investment Activity
As of
- 46 debt investments, totaling approximately
$185.7 million and representing 75.3% of the fair market value of our total investments. Secured debt investments comprised a substantial majority of the fair market value of our debt investments. - 5 income generating equity investments, totaling approximately
$35.3 million , representing 14.3% of the fair market value of our total investments. - 8 other equity investments, totaling approximately
$16.5 million and representing 6.7% of the fair market value of our total investments. Special Purpose Acquisition Company (SPAC) instruments totaling approximately$9.3 million , which consist of SPAC common stock and warrants, representing approximately 3.8% of the fair market value of our total investments.
As of
During the quarter ended
During the quarter ended
Financial Review
Total investment income for the quarter ended
Net realized gains for the quarter ended
Liquidity and Capital Resources
As of
Total debt outstanding (par value) as of
Distributions
GECC’s board of directors has approved a
Conference Call and Webcast
GECC will discuss these results in a conference call later this morning (
Conference Call Details | ||
Date/Time: | ||
Participant Dial-In Numbers: | ||
( |
844-820-8297 | |
(International): | 661-378-9758 | |
To access the call, please dial-in approximately five minutes before the start time and, when asked, provide the operator with passcode "GECC." An accompanying slide presentation will be available in .pdf format via the “Investor Relations” section of Great Elm Capital Corp.’s website at http://www.investor.greatelmcc.com/events-and-presentations/presentations after the issuance of the earnings release.
Webcast
The call and presentation will also be simultaneously webcast over the Internet via the Investor Relations section of GECC’s website or by clicking on the conference call link:
About
Cautionary Statement Regarding Forward-Looking Statements
Statements in this communication that are not historical facts are “forward-looking” statements within the meaning of the federal securities laws. These statements are often, but not always, made through the use of words or phrases such as “expect,” “anticipate,” “should,” “will,” “estimate,” “designed,” “seek,” “continue,” “upside,” “potential” and similar expressions. All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed in the statements. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are: conditions in the credit markets, the price of GECC common stock, the performance of GECC’s portfolio and investment manager and risks associated with the economic impact of the COVID-19 pandemic on GECC and its portfolio companies. Information concerning these and other factors can be found in GECC’s Annual Report on Form 10-K and other reports filed with the
This press release does not constitute an offer of any securities for sale.
Endnotes:
(1) The per share figures are based on a weighted average outstanding share count for the respective period.
(2) This includes new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income. Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.
(3) This includes scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities). Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.
Media & Investor Contact:
Investor Relations
investorrelations@greatelmcap.com
+1 (212) 836-9606
aprior@equityny.com
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (unaudited)
Dollar amounts in thousands (except per share amounts)
Assets | |||||||
Investments | |||||||
Non-affiliated, non-controlled investments, at fair value (amortized cost of |
$ | 170,681 | $ | 112,116 | |||
Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of |
139,986 | 74,998 | |||||
Affiliated investments, at fair value (amortized cost of |
36,881 | 29,289 | |||||
Controlled investments, at fair value (amortized cost of |
39,173 | 10,243 | |||||
Total investments | 386,721 | 226,646 | |||||
Cash and cash equivalents | 20,609 | 52,582 | |||||
Restricted cash | 5 | 600 | |||||
Receivable for investments sold | 1,820 | - | |||||
Interest receivable | 4,412 | 2,423 | |||||
Dividends receivable | 880 | - | |||||
Due from portfolio company | 3 | 837 | |||||
Due from affiliates | 11 | - | |||||
Deferred financing costs | 432 | - | |||||
Prepaid expenses and other assets | 336 | 240 | |||||
Total assets | $ | 415,229 | $ | 283,328 | |||
Liabilities | |||||||
Notes payable 6.50% due of |
$ | - | $ | 29,799 | |||
Notes payable 6.75% due of |
44,758 | 44,568 | |||||
Notes payable 6.50% due of |
41,621 | 41,294 | |||||
Notes payable 5.875% due of |
55,363 | - | |||||
Revolving credit facility | 10,000 | - | |||||
Payable for investments purchased | 152,624 | 75,511 | |||||
Interest payable | 56 | 328 | |||||
Distributions payable | - | 1,911 | |||||
Accrued incentive fees payable | 10,064 | 9,176 | |||||
Due to affiliates | 1,022 | 764 | |||||
Accrued expenses and other liabilities | 296 | 362 | |||||
Total liabilities | $ | 315,804 | $ | 203,713 | |||
Commitments and contingencies | $ | - | $ | - | |||
Net Assets | |||||||
Common stock, par value 26,905,668 shares issued and outstanding and 23,029,453 shares issued and outstanding, respectively) |
$ | 269 | $ | 230 | |||
Additional paid-in capital | 245,424 | 230,504 | |||||
Accumulated losses | (146,268 | ) | (151,119 | ||||
Total net assets | $ | 99,425 | $ | 79,615 | |||
Total liabilities and net assets | $ | 415,229 | $ | 283,328 | |||
Net asset value per share | $ | 3.70 | $ | 3.46 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
Dollar amounts in thousands (except per share amounts)
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Investment Income: | ||||||||||||||||
Interest income from: | ||||||||||||||||
Non-affiliated, non-controlled investments | $ | 3,765 | $ | 2,718 | $ | 9,337 | $ | 9,800 | ||||||||
Non-affiliated, non-controlled investments (PIK) | 63 | - | 161 | - | ||||||||||||
Affiliated investments | 305 | 246 | 889 | 716 | ||||||||||||
Affiliated investments (PIK) | 1,588 | 1,321 | 4,595 | 3,842 | ||||||||||||
Controlled investments | 151 | 90 | 161 | 188 | ||||||||||||
Total interest income | 5,872 | 4,375 | 15,143 | 14,546 | ||||||||||||
Dividend income from: | ||||||||||||||||
Non-affiliated, non-controlled investments | 435 | 401 | 1,369 | 404 | ||||||||||||
Controlled investments | 480 | 880 | 1,440 | 1,760 | ||||||||||||
Total dividend income | 915 | 1,281 | 2,809 | 2,164 | ||||||||||||
Other income from: | ||||||||||||||||
Non-affiliated, non-controlled investments | 561 | 295 | 642 | 351 | ||||||||||||
Affiliated investments (PIK) | - | - | 282 | 75 | ||||||||||||
Controlled investments | 25 | - | 25 | 12 | ||||||||||||
Total other income | 586 | 295 | 949 | 438 | ||||||||||||
Total investment income | $ | 7,373 | $ | 5,951 | $ | 18,901 | $ | 17,148 | ||||||||
Expenses: | ||||||||||||||||
Management fees | $ | 876 | $ | 609 | $ | 2,301 | $ | 1,898 | ||||||||
Incentive fees | 382 | 482 | 888 | 810 | ||||||||||||
Administration fees | 175 | 152 | 511 | 547 | ||||||||||||
Custody fees | 13 | 20 | 39 | 59 | ||||||||||||
Directors’ fees | 61 | 49 | 172 | 151 | ||||||||||||
Professional services | 937 | 287 | 1,613 | 794 | ||||||||||||
Interest expense | 3,147 | 2,225 | 7,636 | 6,920 | ||||||||||||
Other expenses | 209 | 194 | 561 | 468 | ||||||||||||
Total expenses | $ | 5,800 | $ | 4,018 | $ | 13,721 | $ | 11,647 | ||||||||
Net investment income | $ | 1,573 | $ | 1,933 | $ | 5,180 | $ | 5,501 | ||||||||
Net realized and unrealized gains (losses): | ||||||||||||||||
Net realized gain (loss) on investment transactions from: | ||||||||||||||||
Non-affiliated, non-controlled investments | $ | 1,770 | $ | (262 | ) | $ | 38 | $ | (11,760 | ) | ||||||
Affiliated investments | (110 | ) | - | (4,162 | ) | - | ||||||||||
Controlled investments | - | - | 140 | - | ||||||||||||
Realized gain on repurchase of debt | - | 120 | - | 1,237 | ||||||||||||
Total net realized gain (loss) | 1,660 | (142 | ) | (3,984 | ) | (10,523 | ) | |||||||||
Net change in unrealized appreciation (depreciation) on investment transactions from: | ||||||||||||||||
Non-affiliated, non-controlled investments | (3,202 | ) | 3,544 | 13,994 | (13,699 | ) | ||||||||||
Affiliated investments | (3,568 | ) | 319 | (5,062 | ) | (5,796 | ) | |||||||||
Controlled investments | 406 | 2,050 | 1,774 | 2,194 | ||||||||||||
Total net change in unrealized appreciation (depreciation) | (6,364 | ) | 5,913 | 10,706 | (17,301 | ) | ||||||||||
Net realized and unrealized gains (losses) | $ | (4,704 | ) | $ | 5,771 | $ | 6,722 | $ | (27,824 | ) | ||||||
Net increase (decrease) in net assets resulting from operations | $ | (3,131 | ) | $ | 7,704 | $ | 11,902 | $ | (22,323 | ) | ||||||
Net investment income per share (basic and diluted): | $ | 0.07 | $ | 0.18 | $ | 0.22 | $ | 0.53 | ||||||||
Earnings per share (basic and diluted): | $ | (0.13 | ) | $ | 0.72 | $ | 0.50 | $ | (2.17 | ) | ||||||
Weighted average shares outstanding (basic and diluted): | 23,914,447 | 10,660,894 | 23,610,050 | 10,307,771 |

Source: Great Elm Capital Corp.